Tesla (TSLA) Financials

April 28, 2024

DateFiscal Date EndingRevenue (Est.)Revenue (Actual)EpS (Est.)EpS (Actual)SurpriseSurprise (%)Transcript
 July 17, 2024
 April 17, 2024March 30, 2024$24,066,900,000.00$ –0.6100000.6100000 %
 Jan. 24, 2024Dec. 31, 2023$25,547,500,000.00$25,167,000,000.000.7500000.710000-0.040000-5.33%
 Oct. 18, 2023Sept. 30, 2023$24,096,100,000.00$23,350,000,000.000.7200000.660000-0.060000-8.33%
 July 19, 2023June 30, 2023$24,477,100,000.00$24,927,000,000.000.8200000.9100000.09000010.98%
 April 19, 2023March 31, 2023$23,290,300,000.00$23,329,000,000.000.8500000.8500000.0000000.00%
 Jan. 25, 2023Dec. 31, 2022$ –$24,318,000,000.001.1300001.1900000.0600005.31%
 Oct. 19, 2022Sept. 30, 2022$ –$21,454,000,000.000.9900001.0500000.0600006.06%
 July 20, 2022June 30, 2022$17,202,800,000.00$16,934,000,000.000.6000000.7600000.16000026.67%
 April 20, 2022March 31, 2022$17,801,601,769.00$18,756,000,000.000.7500001.0700000.32000042.67%
Date2023-12-312022-12-312021-12-312020-12-31
SymbolTSLATSLATSLATSLA
Reported CurrencyUSDUSDUSDUSD
Cik0001318605000131860500013186050001318605
Filling Date2024-01-292023-01-312022-02-072021-02-08
Accepted Date2024-01-26 21:00:202023-01-30 21:29:152022-02-04 20:11:272021-02-08 07:27:23
Calendar Year2023202220212020
PeriodFYFYFYFY
Revenue$96,773,000,000$81,462,000,000$53,823,000,000$31,536,000,000
Cost Of Revenue$79,113,000,000$60,609,000,000$40,217,000,000$24,906,000,000
Gross Profit$17,660,000,000$20,853,000,000$13,606,000,000$6,630,000,000
Gross Profit Ratio$0.1824889174$0.2559843854$0.2527915575$0.2102359209
Research And Development Expenses$3,969,000,000$3,075,000,000$2,593,000,000$1,491,000,000
General And Administrative Expenses$0$0$0$0
Selling And Marketing Expenses$0$0$0$0
Selling General And Administrative Expenses$4,800,000,000$3,946,000,000$4,517,000,000$3,145,000,000
Other Expenses$172,000,000$-43,000,000$135,000,000$-122,000,000
Operating Expenses$8,769,000,000$7,021,000,000$7,110,000,000$4,636,000,000
Cost And Expenses$87,882,000,000$67,630,000,000$47,327,000,000$29,542,000,000
Interest Income$1,066,000,000$297,000,000$56,000,000$30,000,000
Interest Expense$156,000,000$191,000,000$371,000,000$748,000,000
Depreciation And Amortization$4,667,000,000$4,177,000,000$2,911,000,000$2,230,000,000
Ebitda$14,796,000,000$17,833,000,000$9,598,000,000$4,224,000,000
Ebitdaratio$0.1528938857$0.2189118853$0.1783252513$0.1339421613
Operating Income$8,891,000,000$13,656,000,000$6,687,000,000$1,994,000,000
Operating Income Ratio$0.0918747998$0.167636444$0.1242405663$0.0632293252
Total Other Income Expenses Net$172,000,000$63,000,000$-344,000,000$-840,000,000
Income Before Tax$9,973,000,000$13,719,000,000$6,343,000,000$1,154,000,000
Income Before Tax Ratio$0.1030556044$0.1684098107$0.1178492466$0.0365930999
Income Tax Expense$-5,001,000,000$1,132,000,000$699,000,000$292,000,000
Net Income$14,999,000,000$12,583,000,000$5,524,000,000$721,000,000
Net Income Ratio$0.1549915782$0.1544646584$0.1026327035$0.02286276
Eps$4.73$4.02$1.87$0.25
Epsdiluted$4.3$3.62$1.63$0.21
Weighted Average Shs Out$3,174,000,000$3,130,000,000$2,957,999,940$2,798,999,944
Weighted Average Shs Out Dil$3,485,000,000$3,475,000,000$3,386,999,932$3,248,999,935

Balance sheet

Date2023-12-312022-12-312021-12-312020-12-31
SymbolTSLATSLATSLATSLA
Reported CurrencyUSDUSDUSDUSD
Cik0001318605000131860500013186050001318605
Filling Date2024-01-292023-01-312022-02-072021-02-08
Accepted Date2024-01-26 21:00:202023-01-30 21:29:152022-02-04 20:11:272021-02-08 07:27:23
Calendar Year2023202220212020
PeriodFYFYFYFY
Cash And Cash Equivalents$16,398,000,000$16,253,000,000$17,576,000,000$19,384,000,000
Short Term Investments$12,696,000,000$5,932,000,000$131,000,000$0
Cash And Short Term Investments$29,094,000,000$22,185,000,000$17,707,000,000$19,384,000,000
Net Receivables$3,697,000,000$2,952,000,000$1,913,000,000$1,886,000,000
Inventory$13,626,000,000$12,839,000,000$5,757,000,000$4,101,000,000
Other Current Assets$3,199,000,000$2,941,000,000$1,723,000,000$1,346,000,000
Total Current Assets$49,616,000,000$40,917,000,000$27,100,000,000$26,717,000,000
Property Plant Equipment Net$45,123,000,000$36,635,000,000$31,176,000,000$23,375,000,000
Goodwill$253,000,000$194,000,000$200,000,000$207,000,000
Intangible Assets$178,000,000$593,000,000$1,717,000,000$313,000,000
Goodwill And Intangible Assets$431,000,000$593,000,000$1,717,000,000$520,000,000
Long Term Investments$-11,448,000,000$-328,000,000$522,000,000$613,000,000
Tax Assets$6,733,000,000$328,000,000$-522,000,000$-613,000,000
Other Non Current Assets$4,715,000,000$4,193,000,000$2,138,000,000$1,536,000,000
Total Non Current Assets$45,554,000,000$41,421,000,000$35,031,000,000$25,431,000,000
Other Assets$11,448,000,000$0$0$0
Total Assets$106,618,000,000$82,338,000,000$62,131,000,000$52,148,000,000
Account Payables$14,431,000,000$15,255,000,000$10,025,000,000$6,051,000,000
Short Term Debt$2,373,000,000$1,502,000,000$1,589,000,000$2,132,000,000
Tax Payables$1,204,000,000$1,235,000,000$1,122,000,000$777,000,000
Deferred Revenue$2,864,000,000$2,810,000,000$2,372,000,000$2,210,000,000
Other Current Liabilities$9,080,000,000$7,142,000,000$5,719,000,000$3,855,000,000
Total Current Liabilities$28,748,000,000$26,709,000,000$19,705,000,000$14,248,000,000
Long Term Debt$2,682,000,000$1,597,000,000$5,245,000,000$9,607,000,000
Deferred Revenue Non Current$3,251,000,000$2,804,000,000$2,052,000,000$1,284,000,000
Deferred Tax Liabilities Non Current$175,000,000$82,000,000$24,000,000$151,000,000
Other Non Current Liabilities$8,153,000,000$5,248,000,000$3,522,000,000$3,179,000,000
Total Non Current Liabilities$14,261,000,000$9,731,000,000$10,843,000,000$14,221,000,000
Other Liabilities$0$0$0$0
Capital Lease Obligations$4,916,000,000$3,703,000,000$3,531,000,000$3,008,000,000
Total Liabilities$43,009,000,000$36,440,000,000$30,548,000,000$28,469,000,000
Preferred Stock$0$0$0$0
Common Stock$3,000,000$3,000,000$1,000,000$1,000,000
Retained Earnings$27,882,000,000$12,885,000,000$331,000,000$-5,399,000,000
Accumulated Other Comprehensive Income Loss$-143,000,000$-361,000,000$54,000,000$363,000,000
Othertotal Stockholders Equity$34,892,000,000$32,177,000,000$29,803,000,000$27,260,000,000
Total Stockholders Equity$62,634,000,000$44,704,000,000$30,189,000,000$22,225,000,000
Total Equity$63,609,000,000$45,898,000,000$31,583,000,000$23,679,000,000
Total Liabilities And Stockholders Equity$106,618,000,000$82,338,000,000$62,131,000,000$52,148,000,000
Minority Interest$975,000,000$1,194,000,000$1,394,000,000$1,454,000,000
Total Liabilities And Total Equity$106,618,000,000$82,338,000,000$62,131,000,000$52,148,000,000
Total Investments$12,696,000,000$5,932,000,000$131,000,000$613,000,000
Total Debt$5,230,000,000$3,099,000,000$6,834,000,000$11,739,000,000
Net Debt$-11,168,000,000$-13,154,000,000$-10,742,000,000$-7,645,000,000

Cashflow

Date2023-12-312022-12-312021-12-312020-12-31
SymbolTSLATSLATSLATSLA
Reported CurrencyUSDUSDUSDUSD
Cik0001318605000131860500013186050001318605
Filling Date2024-01-292023-01-312022-02-072021-02-08
Accepted Date2024-01-26 21:00:202023-01-30 21:29:152022-02-04 20:11:272021-02-08 07:27:23
Calendar Year2023202220212020
PeriodFYFYFYFY
Net Income$14,997,000,000$12,587,000,000$5,644,000,000$862,000,000
Depreciation And Amortization$4,667,000,000$3,747,000,000$2,911,000,000$2,322,000,000
Deferred Income Tax$-6,349,000,000$-196,000,000$58,000,000$433,000,000
Stock Based Compensation$1,812,000,000$1,560,000,000$2,121,000,000$1,734,000,000
Change In Working Capital$-1,781,000,000$-3,908,000,000$518,000,000$184,000,000
Accounts Receivables$-586,000,000$-1,124,000,000$-130,000,000$-652,000,000
Inventory$-1,195,000,000$-6,465,000,000$-1,709,000,000$-422,000,000
Accounts Payables$2,605,000,000$6,029,000,000$1,378,000,000$930,000,000
Other Working Capital$-2,605,000,000$-2,348,000,000$979,000,000$328,000,000
Other Non Cash Items$-90,000,000$934,000,000$245,000,000$408,000,000
Net Cash Provided By Operating Activities$13,256,000,000$14,724,000,000$11,497,000,000$5,943,000,000
Investments In Property Plant And Equipment$-8,899,000,000$-7,172,000,000$-8,014,000,000$-3,242,000,000
Acquisitions Net$-64,000,000$-45,000,000$2,000,000$-13,000,000
Purchases Of Investments$-19,112,000,000$-5,835,000,000$-132,000,000$0
Sales Maturities Of Investments$12,491,000,000$22,000,000$-2,000,000$0
Other Investing Activites$-6,621,000,000$1,057,000,000$278,000,000$123,000,000
Net Cash Used For Investing Activites$-15,584,000,000$-11,973,000,000$-7,868,000,000$-3,132,000,000
Debt Repayment$-1,815,000,000$-3,866,000,000$-14,615,000,000$-12,201,000,000
Common Stock Issued$700,000,000$541,000,000$707,000,000$12,269,000,000
Common Stock Repurchased$0$0$0$0
Dividends Paid$0$0$0$0
Other Financing Activites$3,704,000,000$-202,000,000$8,705,000,000$9,905,000,000
Net Cash Used Provided By Financing Activities$2,589,000,000$-3,527,000,000$-5,203,000,000$9,973,000,000
Effect Of Forex Changes On Cash$4,000,000$-444,000,000$-183,000,000$334,000,000
Net Change In Cash$265,000,000$-1,220,000,000$-1,757,000,000$13,118,000,000
Cash At End Of Period$17,189,000,000$16,924,000,000$18,144,000,000$19,901,000,000
Cash At Beginning Of Period$16,924,000,000$18,144,000,000$19,901,000,000$6,783,000,000
Operating Cash Flow$13,256,000,000$14,724,000,000$11,497,000,000$5,943,000,000
Capital Expenditure$-8,899,000,000$-7,172,000,000$-8,014,000,000$-3,242,000,000
Free Cash Flow$4,357,000,000$7,552,000,000$3,483,000,000$2,701,000,000